| 2025 | 2024 | ||
| Note | £’000 | £’000 | |
Revenue | 4 | ||
Cost of sales | ( | ( | |
Gross profit | |||
Administrative expenses | 5 | ( | ( |
Loss on share of joint venture | ( | ||
Other income/(expense) | 5 | ( | |
Operating profit prior to impairment of intangible assets | |||
Impairment of intangible assets | 11 | ( | |
Operating profit | |||
Finance income | |||
Finance expense | ( | ( | |
Profit before tax | |||
Taxation | 7 | ( | ( |
Profit after tax | |||
Foreign exchange gains on translation of foreign operations | |||
| Other comprehensive income that may be reclassified subsequently | |||
toprofitandloss | |||
Total comprehensive income for the year net of tax | |||
Total comprehensive income for the year attributable to Equity holders of the parent | |||
Non-controlling interest | 15 | ( | ( |
Earnings per share for profit attributable to the equity holders of the parentduringthe year | |||
Basic earnings per share (pence per share) | 8 | ||
Diluted earnings per share (pence per share) | 8 |
| Restated | |||
| 2025 | 2024 | ||
| Note | £’000 | £’000 | |
| Non-current assets | |||
Intangible assets | 11 | ||
Right-of-use assets | 12 | ||
Property, plant and equipment | 13 | ||
Investments | 14 | ||
Deferred tax assets | 17 | ||
Total non-current assets | |||
| Current assets | |||
Corporation tax assets | 18 | ||
Trade and other receivables | 18 | ||
Derivative financial assets | 19 | ||
Money market instruments | 20 | ||
Cash and cash equivalents | 20 | ||
Total current assets | |||
Total assets | |||
| Current liabilities | |||
Trade and other payables | 21 | ( | ( |
Corporation tax liabilities | 21 | ( | ( |
Provisions | 22 | ( | ( |
Lease liabilities | 12 | ( | ( |
Derivative financial liabilities | 19 | ( | |
Total current liabilities | ( | ( | |
| Non-current liabilities | |||
Provisions | 22 | ( | |
Lease liabilities | 12 | ( | ( |
Total non-current liabilities | ( | ( | |
Total net assets | |||
| Equity | |||
Issued share capital | 23 | ||
Share premium account | |||
Capital redemption reserve | |||
Foreign currency translation reserve | |||
Retained earnings | |||
Equity attributable to the equity holders of the parent | |||
Non-controlling interests | |||
Total equity |
| Equity | |||||||||
| Foreign | attributable | ||||||||
| Share | Capital | currency | to equity | Non- | |||||
| Called-up | premium | redemption | translation | Retained | holders of | controlling | Total | ||
| share capital | account | reserve | reserve | earnings | the parent | interest | equity | ||
| Note | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
As at 1 April 2024 | |||||||||
| Profit and total | |||||||||
| comprehensive income | |||||||||
forthe year | ( | ||||||||
| Non-controlling interest | |||||||||
acquired in subsidiaries | ( | ||||||||
| Share of additional equity | |||||||||
reserve contribution | ( | ( | |||||||
Dividends paid | 9 | ( | ( | ( | |||||
Own shares acquired by EBT | ( | ( | ( | ||||||
| Release of shares held | |||||||||
byEBT | |||||||||
| Tax on share-based | |||||||||
payments | ( | ( | ( | ||||||
| Other share-based payment | |||||||||
reserve movements | |||||||||
Transactions with shareholders | ( | ( | ( | ||||||
As at 31 March 2025 |
| Equity | |||||||||
| Foreign | attributable | ||||||||
| Share | Capital | currency | to equity | Non- | |||||
| Called-up | premium | redemption | translation | Retained | holders of | controlling | Total | ||
| share capital | account | reserve | reserve | earnings | the parent | interest | equity | ||
| Note | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
As at 1 April 2023 | |||||||||
| Profit and total | |||||||||
| comprehensive income | |||||||||
forthe year | ( | ||||||||
| Non-controlling interest | |||||||||
acquired in subsidiaries | |||||||||
Dividends paid | 9 | ( | ( | ( | |||||
Own shares acquired by EBT | ( | ( | ( | ||||||
| Release of shares held | |||||||||
byEBT | |||||||||
| Tax on share-based | |||||||||
payments | ( | ( | ( | ||||||
| Other share-based payment | |||||||||
reserve movements | |||||||||
Transactions with shareholders | ( | ( | ( | ||||||
As at 31 March 2024 |
| Restated | |||
| 2025 | 2024 | ||
| Note | £’000 | £’000 | |
Net cash inflow from operating activities | 27 | ||
| Cash flows from investing activities | |||
Purchase of intangible assets | 11 | ( | ( |
Purchase of property, plant and equipment | 13 | ( | ( |
Purchase of investments | 14 | ( | ( |
Sale of investment in subsidiary | 14 | ||
Redemption of bonds | 14 | ||
Redemption of other investments | 14 | ||
Purchase of money market instruments | ( | ( | |
Disposal of money market instruments | |||
Interest received | |||
Net cash inflow/(outflow) from investing activities | ( | ||
| Cash flows from financing activities | |||
Lease principal payments | 12 | ( | ( |
Lease interest payments | 12 | ( | ( |
Proceeds from share issue to NCI | |||
Purchase of own shares | 33 | ( | |
Dividends paid to equity shareholders | 9 | ( | ( |
Net cash outflow from financing activities | ( | ( | |
Net increase/(decrease) in cash and cash equivalents in the year | ( | ||
Exchange gains | ( | ||
Cash and cash equivalents at the beginning of the year | |||
Cash and cash equivalents at the end of the year | |||
| Closing cash and cash equivalents consist of: | |||
Cash | |||
Cash equivalents | |||
Cash and cash equivalents | 20 |
Area | Note | Related estimates |
Leases | 12 | Discount rate |
Provisions | 22 | Consideration required to settle future obligations |
Share-based payments | 17, 24 | Fair value of share options and related deferred tax |
Fair value of investments | 26 | Valuation methodology and inputs |
Area | Note | Related judgement |
Basis of consolidation | 14, 29 | Control, interests in unconsolidated structured entities |
Fair value of investments | 26 | Input level allocation |
2025 | 2024 | |||||
| Currency | Asset | Currency | Asset | |||
| Management | Management | Total | Management | Management | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Passive Hedging | 11,485 | — | 11,485 | 9,720 | — | 9,720 |
Dynamic Hedging | 13,685 | — | 13,685 | 13,719 | — | 13,719 |
Hedging for Asset Managers | 3,569 | — | 3,569 | 2,886 | — | 2,886 |
FX Alpha | 1,626 | — | 1,626 | 1,250 | — | 1,250 |
EM Local Debt | — | 4,977 | 4,977 | — | 4,793 | 4,793 |
Custom Opportunities | — | 1,904 | 1,904 | — | 6,327 | 6,327 |
Management fees | 30,365 | 6,881 | 37,246 | 27,575 | 11,120 | 38,695 |
Passive Hedging | 3,175 | — | 3,175 | 2,898 | — | 2,898 |
FX Alpha | — | — | — | 2,942 | — | 2,942 |
Performance fees | 3,175 | — | 3,175 | 5,840 | — | 5,840 |
Other services income | 595 | 599 | 1,194 | 439 | 404 | 843 |
Total revenue | 34,135 | 7,480 | 41,615 | 33,854 | 11,524 | 45,378 |
| 2025 | 2024 | |
| Revenue by geographical region | £’000 | £’000 |
| Management and performance fee income | ||
UK | 2,331 | 2,593 |
US | 15,288 | 15,652 |
Switzerland | 13,893 | 15,281 |
Europe (excluding UK and Switzerland) | 8,722 | 8,049 |
Other | 1,381 | 3,803 |
Total revenue | 41,615 | 45,378 |
| 2025 | 2024 | |
| £’000 | £’000 | |
| Administrative expenses | ||
Staff costs | 19,335 | 19,404 |
Other staff-related costs | 1,224 | 1,778 |
IT and technology | 4,236 | 4,584 |
| Auditor’s remuneration | ||
Fees payable to the Group’s auditor for the audit of the Company’s annual accounts | 186 | 188 |
Fees payable to the Group’s auditor for the audit of subsidiary undertakings | 266 | 268 |
Audit-related assurance services required by law or regulation | 10 | 9 |
Other non-audit services | 18 | 16 |
Other professional fees | 2,638 | 1,888 |
Occupancy | 1,343 | 989 |
Travel and marketing | 831 | 899 |
Impairment of intangible assets | — | 1,937 |
Loss on share of joint venture | 4 | — |
| Other income or expense | ||
Gain on forward FX contracts held to hedge cash flow | (179) | (252) |
Other exchange losses | 120 | 360 |
Investment gains | (305) | (93) |
2025 | 2024 | |
Corporate | 7 | 6 |
Client relationships | 11 | 13 |
Investment research | 20 | 20 |
Operations | 40 | 34 |
Risk management | 6 | 6 |
Support | 15 | 17 |
Annual average | 96 |
| 2025 | 2024 | |
| £’000 | £’000 | |
Wages and salaries | 14,653 | 14,792 |
Social security costs | 1,923 | 2,007 |
Pension costs | 873 | 817 |
Other employment benefit costs | 1,886 | 1,788 |
Aggregate staff costs | 19,335 | 19,404 |
| 2025 | 2024 | |
| £’000 | £’000 | |
UK current year charge | 3,238 | 3,723 |
Overseas taxes | (78) | 66 |
Prior year adjustments | (67) | 48 |
Current tax charge | 3,093 | 3,837 |
Origination and reversal of temporary differences | (1,054) | (151) |
Prior year adjustment | (202) | (28) |
Total deferred tax | (1,256) | (179) |
Tax on profit on ordinary activities | 1,837 | 3,658 |
| 2025 | 2024 | |
| £’000 | £’000 | |
Profit before taxation | 10,942 | 12,911 |
Taxation at the standard rate of tax in the UK of 25% (FY-24: 25%) | 2,736 | 3,228 |
| Tax effects of: | ||
Other disallowable expenses and non-taxable income | 236 | 106 |
Deferred tax asset not recognised on start-up entities | (734) | 199 |
Different tax rates on subsidiary undertakings | (131) | 104 |
Prior year adjustment | (270) | 21 |
Total tax expense | 1,837 | 3,658 |
| The tax expense comprises: | ||
Current tax expense | 3,094 | 3,837 |
Deferred tax credit | (1,257) | (179) |
Total tax expense | 1,837 | 3,658 |
2025 | 2024 | |
Weighted average number of shares used in calculation of basic earnings per share | 193,200,901 | 191,509,539 |
Effect of potential dilutive ordinary shares – share options | 3,410,882 | 2,174,866 |
Weighted average number of shares used in calculation of diluted earnings per share | 196,611,783 | 193,684,405 |
pence | pence | |
Basic earnings per share | 5.03 | 4.84 |
Diluted earnings per share | 4.94 | 4.78 |
2025 | 2024 | |||
| Software | Total | Software | Total | |
| £’000 | £’000 | £’000 | £’000 | |
| Cost | ||||
At 1 April | 1,021 | 1,021 | 2,320 | 2,320 |
Additions | 365 | 365 | 789 | 789 |
Impairment | — | — | (2,088) | (2,088) |
At 31 March | 1,386 | 1,386 | 1,021 | 1,021 |
| Amortisation | ||||
At 1 April | 1,010 | 1,010 | 930 | 930 |
Charge for the year | 18 | 18 | 232 | 232 |
Impairment | — | — | (152) | (152) |
At 31 March | 1,028 | 1,028 | 1,010 | 1,010 |
| Net book value | ||||
At 31 March | 358 | 358 | 11 | 11 |
At 1 April | 11 | 11 | 1,390 | 1,390 |
2025 | 2024 | |||
| Group | Company | Group | Company | |
| £’000 | £’000 | £’000 | £’000 | |
Net book value at 1 April | 174 | 68 | 1,011 | 871 |
Additions | 7,383 | 7,383 | — | — |
Valuation adjustment on lease modification | (19) | (19) | (559) | (559) |
Depreciation | (531) | (496) | (278) | (244) |
Net book value at 31 March | 7,007 | 6,936 | 174 | 68 |
2025 | 2024 | |||
| Group | Company | Group | Company | |
| £’000 | £’000 | £’000 | £’000 | |
Current | 263 | 226 | 106 | 71 |
Non-current | 6,842 | 6,804 | 79 | — |
Total lease liabilities | 7,105 | 7,030 | 185 | 71 |
2025 | 2024 | |||
| Group | Company | Group | Company | |
| £’000 | £’000 | £’000 | £’000 | |
At 1 April | 185 | 71 | 979 | 834 |
Additions | 6,963 | 6,963 | — | — |
Interest expense | 184 | 180 | 33 | 27 |
Lease payments – principal | (217) | (173) | (288) | (253) |
Lease payments – interest | (15) | (11) | (33) | (27) |
Valuation adjustment on lease modification | — | — | (510) | (510) |
Foreign exchange movements | 5 | — | 4 | — |
At 31 March | 7,105 | 7,030 | 185 | 71 |
2025 | 2024 | |||
| Group | Company | Group | Company | |
| £’000 | £’000 | £’000 | £’000 | |
Within 1 year | 608 | 569 | 111 | 72 |
1-3 years | 1,995 | 1,955 | 78 | — |
After 3 years | 6,354 | 6,354 | — | — |
Total lease liability before discounting | 8,957 | 8,878 | 189 | 72 |
2025 | 2024 | |||||||
| Leasehold | Computer | Fixtures | Leasehold | Computer | Fixtures | |||
| improvements | equipment | and fittings | Total | improvements | equipment | and fittings | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Cost | ||||||||
At 1 April | 776 | 1,050 | 233 | 2,059 | 776 | 1,023 | 231 | 2,030 |
Additions | 1,364 | 448 | 352 | 2,164 | — | 27 | 2 | 29 |
Disposals | — | — | — | — | — | — | — | — |
At 31 March | 2,140 | 1,498 | 585 | 4,223 | 776 | 1,050 | 233 | 2,059 |
| Depreciation | ||||||||
At 1 April | 706 | 931 | 229 | 1,866 | 677 | 752 | 224 | 1,653 |
Charge for the year | 81 | 117 | 12 | 210 | 29 | 179 | 5 | 213 |
Disposals | — | — | — | — | — | — | — | — |
At 31 March | 787 | 1,048 | 241 | 2,076 | 706 | 931 | 229 | 1,866 |
| Net book value | ||||||||
At 31 March | 1,353 | 450 | 344 | 2,147 | 70 | 119 | 4 | 193 |
At 1 April | 70 | 119 | 4 | 193 | 99 | 271 | 7 | 377 |
2025 | 2024 | |||||||
| Leasehold | Computer | Fixtures | Leasehold | Computer | Fixtures | |||
| improvements | equipment | and fittings | Total | improvements | equipment | and fittings | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Cost | ||||||||
At 1 April | 116 | — | — | 116 | 116 | — | — | 116 |
Additions | 1,364 | 256 | 345 | 1,965 | — | — | — | — |
Disposals | — | — | — | — | — | — | — | — |
At 31 March | 1,480 | 256 | 345 | 2,081 | 116 | — | — | 116 |
Depreciation | — | — | ||||||
At 1 April | 46 | — | — | 46 | 17 | — | — | 17 |
Charge for the year | 80 | 6 | 6 | 92 | 29 | — | — | 29 |
Disposals | — | — | — | — | — | — | — | — |
At 31 March | 126 | 6 | 6 | 138 | 46 | — | — | 46 |
Net book value | — | — | ||||||
At 31 March | 1,354 | 250 | 339 | 1,943 | 70 | — | — | 70 |
At 1 April | 70 | — | — | 70 | 99 | — | — | 99 |
2025 | 2024 | |||
| Group | Company | Group | Company | |
| £’000 | £’000 | £’000 | £’000 | |
Investment in subsidiaries at cost | — | 54 | — | 59 |
Capitalised investment in respect of share-based payments | — | 4,918 | — | 4,078 |
Investment in equity reserve of subsidiary | — | 3,535 | — | 1,625 |
Investment in funds | 2,586 | 2,576 | 3,412 | 3,544 |
Other investments | 1,537 | 1,537 | 1,537 | 1,537 |
Total direct investments | 4,123 | 12,620 | 4,949 | 10,843 |
| 2025 | 2024 | |
| £’000 | £’000 | |
| Investment in subsidiaries (at cost) | ||
Record Currency Management Limited | 10 | 10 |
Record Group Services Limited | 10 | 10 |
Record Currency Management (US) Inc. | — | — |
Record Currency Management (Switzerland) GmbH | 16 | 16 |
Record Asset Management GmbH | 18 | 23 |
Total investment in subsidiaries (at cost) | 54 | 59 |
| Capitalised investment in respect of share-based payments | ||
Record Group Services Limited | 4,327 | 3,495 |
Record Currency Management (US) Inc. | 88 | 88 |
Record Currency Management (Switzerland) GmbH | 503 | 495 |
Total capitalised investment in respect of share-based payments | 4,918 | 4,078 |
Total investment in subsidiaries | 4,972 | 4,137 |
| 2025 | 2024 | ||
| Effective | Effective | ||
| Group | Group | ||
| ownership | ownership | ||
Name of entity | Nature of business | (%) | (%) |
Record Currency Management Limited | Currency management services (FCA, SEC and CFTC | 100 | 100 |
| registered) | |||
Record Group Services Limited | Management services to other Group undertakings | 100 | 100 |
Record Currency Management (US) Inc. | US advisory and service company (SEC and CFTC registered) | 100 | 100 |
| Record Currency Management | Swiss advisory and service company | 100 | 100 |
| (Switzerland) GmbH | |||
Record Asset Management GmbH | German advisory and service company | 41 | 100 |
RAM Strategies GmbH | German consultant and distribution agent | 41 | 100 |
RAMS Swiss AG | Swiss advisory company | 41 | — |
| 2025 | |
| Year ended 31 March | £’000 |
Revenue | 473 |
Cost of sales | (88) |
Gross profit | 385 |
Administrative expenses | (1,811) |
Loss on share of joint venture | (2) |
Other expense | (21) |
Operating loss | (1,449) |
Finance income | 9 |
Loss before tax | (1,440) |
Taxation | 826 |
Loss after tax allocated to NCI | (614) |
Other comprehensive income allocated to NCI | 24 |
Total comprehensive expense allocated to NCI | (590) |
Cash flows from operating activities | 70 |
Cash flows used in investing activities | (42) |
Cash flows from financing activities | 1,166 |
Net cash inflows | 1,194 |
| 2025 | |
| As at 31 March | £’000 |
Assets | 1,111 |
Liabilities | (1,102) |
Accumulated non-controlling interests | 9 |
| 2025 | 2024 | ||
| Effective | Effective | ||
| Group | Group | ||
| ownership | ownership | ||
Name of entity | Nature of business | (%) | (%) |
Dair Management UK Limited (previously Dair Record Limited) | UK advisory and service company | 5 | 50.1 |
OWI-RAMS GmbH | German advisory company | 20.5 | 51 |
| 2025 | 2024 | |
| £’000 | £’000 | |
Opening balance deferred tax asset | 168 | 134 |
Current year movement | 1,053 | 151 |
Prior year adjustment | 203 | 28 |
Deferred tax in equity | (59) | (145) |
Closing balance deferred tax asset | 1,365 | 168 |
| 2025 | 2024 | |
| £’000 | £’000 | |
Deferred tax allowance on unvested share options and LTIP awards | 285 | 145 |
Deferred tax allowance on losses carried forward | 1,400 | — |
Excess of taxation allowances over depreciation on fixed assets | (293) | 23 |
Deferred tax on unrealised gains/losses on investments | (27) | — |
Total | 1,365 | 168 |
2025 | 2024 | |||
| Group | Company | Group | Company | |
| Trade and other receivables | £’000 | £’000 | £’000 | £’000 |
Trade receivables | 8,885 | — | 9,149 | 610 |
Accrued income | 1,738 | 908 | 1,505 | — |
Other receivables | 2,094 | 5,653 | 1,125 | 41 |
Prepayments | 1,012 | 109 | 1,243 | 60 |
Total | 13,729 | 6,670 | 13,022 | 711 |
2025 | 2024 | |||
| Group | Company | Group | Company | |
| Current tax | £’000 | £’000 | £’000 | £’000 |
Corporation tax asset | 289 | 201 | — | 195 |
| 2025 | 2024 | |
| Derivative financial assets | £’000 | £’000 |
Forward foreign exchange contracts held to hedge non-sterling-based assets | 26 | 19 |
Forward foreign exchange contracts held for trading | 58 | 44 |
Total | 84 | 63 |
| 2025 | 2024 | |
| Derivative financial liabilities | £’000 | £’000 |
Forward foreign exchange contracts held to hedge non-sterling-based assets | — | (9) |
Total | — | (9) |
| 2025 | 2024 | |
| Derivative financial instruments held to hedge non-sterling-based assets | £’000 | £’000 |
Net gain on forward foreign exchange contracts at fair value through profit or loss | (199) | (252) |
2025 | 2024 | |||
| Restated | ||||
| Group | Company | Group | Company | |
| Assets managed as cash | £’000 | £’000 | £’000 | £’000 |
Money market instruments | 1,500 | — | 9,530 | — |
Cash | 6,739 | 90 | 4,954 | 214 |
Cash equivalents | 5,059 | — | 3,001 | — |
Cash and cash equivalents | 11,798 | 90 | 7,955 | 214 |
Total assets managed as cash | 13,298 | 90 | 17,485 | 214 |
2025 | 2024 | |||
| Restated | ||||
| Group | Company | Group | Company | |
| Cash and cash equivalents | £’000 | £’000 | £’000 | £’000 |
Cash and cash equivalents – sterling | 10,490 | 45 | 6,621 | 196 |
Cash and cash equivalents – USD | 410 | 23 | 277 | 17 |
Cash and cash equivalents – CHF | 270 | — | 316 | — |
Cash and cash equivalents – other currencies | 628 | 22 | 741 | 1 |
Total cash and cash equivalents | 11,798 | 90 | 7,955 | 214 |
2025 | 2024 | |||
| Group | Company | Group | Company | |
| Trade and other payables | £’000 | £’000 | £’000 | £’000 |
Trade payables | 717 | 121 | 212 | — |
Amounts owed to Group undertakings | — | 11,311 | — | 7,176 |
Other payables | — | — | 43 | — |
Other taxes and social security | 612 | — | 678 | — |
Accruals | 4,410 | — | 3,997 | — |
Total | 5,739 | 11,432 | 4,930 | 7,176 |
2025 | 2024 | |||
| Group | Company | Group | Company | |
| Current tax | £’000 | £’000 | £’000 | £’000 |
Corporation tax liability | 51 | — | 1,865 | — |
2025 | 2024 | |||
| Group | Company | Group | Company | |
| £’000 | £’000 | £’000 | £’000 | |
Provisions | 436 | 311 | 122 | 122 |
2025 | 2024 | |||
| Group | Company | Group | Company | |
| £’000 | £’000 | £’000 | £’000 | |
At start of period | 122 | 122 | 122 | 122 |
Additions | 314 | 189 | — | — |
At end of period | 436 | 311 | 122 | 122 |
2025 | 2024 | |||
£’000 | Number | £’000 | Number | |
| Authorised | ||||
Ordinary shares of 0.025p each Called-up, allotted and fully paid | 100 | 400,000,000 | 100 | 400,000,000 |
Ordinary shares of 0.025p each | 50 | 199,054,325 | 50 | 199,054,325 |
| Number | |
Record plc shares held by EBT as at 31 March 2023 | 8,735,002 |
Adjustment for net purchases by EBT | (2,034,535) |
Record plc shares held by EBT as at 31 March 2024 | 6,700,467 |
Adjustment for net purchases by EBT | (1,528,583) |
Record plc shares held by EBT as at 31 March 2025 | 5,171,884 |
| Grant | Option life | Earliest | Latest | Number | Exercise | |
| Option type | date | (years) | vesting date | vesting date 1 | of shares | price |
Approved | 3 Jul 24 | 4 | 3 Jul 28 | 3 Jul 28 | 420,000 | 0.630996 |
Unapproved | 3 Jul 24 | 4 | 3 Jul 25 | 3 Jul 28 | 1,120,000 | 0.630996 |
Unapproved | 3 Feb 25 | 4 | 3 Feb 26 | 3 Feb 29 | 100,000 | 0.5652 |
Total Approved shares granted | 420,000 | |||||
Total Unapproved shared granted | 1,220,000 | |||||
Total shares granted during the period | 1,640,000 |
| Weighted | |
| Model input | average value |
Share price | 62.70p |
Dividend yield | 11.69% |
Exercise price | 62.70p |
Expected volatility | 37.69% |
Option life | 4 years |
Risk-free interest rate (%) | 4.78% |
2025 | 2024 | |||
| Weighted | Weighted | |||
| average | average | |||
| exercise price | exercise price | |||
| Number | £ | Number | £ | |
Outstanding at 1 April | 11,398,039 | 0.65 | 10,560,207 | 0.58 |
Granted | 1,640,000 | 0.63 | 3,335,000 | 0.84 |
Exercised | (1,043,750) | 0.36 | (1,915,336) | 0.44 |
Forfeited/lapsed | (1,416,289) | 0.59 | (581,832) | 0.48 |
Outstanding at 31 March | 10,578,000 | 0.68 | 11,398,039 | 0.65 |
Exercisable at 31 March | 3,787,125 | 0.60 | 2,774,707 | 0.51 |
Weighted average share price on date of exercise | 0.36 | 0.78 | ||
Weighted average contractual life | 3 years | 3 years |
| Percentage of | |
| shares subject | |
| to the award | |
| Record’s average EPS growth | which vest |
>RPI growth + 13% | 100% |
>RPI growth + 10%, =<RPI growth + 13% | 75% |
>RPI growth + 7%, =<RPI growth + 10% | 50% |
>RPI growth + 4%, =<RPI growth + 7% | 25% |
=<RPI growth + 4% | 0% |
2025 | 2024 | |||
| Weighted | Weighted | |||
| average | average | |||
| exercise price | exercise price | |||
| Number | £ | Number | £ | |
Outstanding at 1 April | 641,250 | 0.40 | 1,274,375 | 0.40 |
Granted | — | — | — | — |
Vested | (570,625) | 0.38 | (633,125) | 0.39 |
Forfeited | (62,500) | 0.51 | — | — |
Outstanding at 31 March | 8,125 | 0.86 | 641,250 | 0.40 |
2025 | 2024 | |||
| Weighted | Weighted | |||
| average | average | |||
| exercise price | exercise price | |||
| Number | £ | Number | £ | |
Outstanding at 1 April | 3,793,602 | 0.68 | 2,890,000 | 0.69 |
Granted | — | — | 1,641,000 | 0.67 |
Vested | — | — | — | — |
Forfeited | (244,951) | 0.68 | (737,398) | 0.68 |
Outstanding at 31 March | 3,548,651 | 0.69 | 3,793,602 | 0.68 |
| 31 March | 31 March | |
| 2025 | 2024 | |
| Number | Number | |
| of shares | of shares | |
| Record plc Group Bonus Scheme (interest in restricted share awards) | ||
Jan Witte (appointed 1 January 2024) | 408,661 | 652,451 |
Richard Heading (appointed 1 July 2024) | — | — |
Kevin Ayles (appointed 1 July 2024) | 340,907 | — |
Steve Cullen (as CFO, retired 1 July 2024) | — | 46,072 |
| Record plc Share Scheme (interest in unvested share options) | ||
Jan Witte (appointed 1 January 2024) | 1,530,000 | 1,530,000 |
Richard Heading (appointed 1 July 2024) | — | — |
Kevin Ayles (appointed 1 July 2024) | 380,000 | — |
Steve Cullen (as CFO, retired 1 July 2024) | — | 86,666 |
| Record plc LTIP Scheme (interest in unvested LTIP awards) | ||
Jan Witte (appointed 1 January 2024) | 879,368 | 1,363,000 |
Richard Heading (appointed 1 July 2024) | — | — |
Kevin Ayles (appointed 1 July 2024) | 383,112 | — |
Steve Cullen (as CFO, retired 1 July 2024) | — | 510,000 |
| 2025 | 2024 | |
| Financial assets at 31 March | £’000 | £’000 |
Trade receivables | 8,885 | 9,149 |
Accrued income | 1,738 | 1,505 |
Other receivables | 1,707 | 935 |
Derivative financial assets | 84 | 63 |
Money market instruments | 1,500 | 9,530 |
Cash and cash equivalents | 11,798 | 7,955 |
Investments | 4,123 | 4,949 |
Total financial assets | 29,835 | 34,086 |
2025 | 2024 | |||||||
| Neither | More than | Neither | More than | |||||
| Carrying | impaired nor | 0-3 months | 3 months | Carrying | impaired nor | 0-3 months | 3 months | |
| amount | past due | past due | past due | amount | past due | past due | past due | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Trade receivables | 8,885 | 8,783 | 34 | 68 | 9,149 | 8,717 | 419 | 13 |
Accrued income | 1,738 | 1,738 | — | — | 1,505 | 1,505 | — | — |
Total | 10,623 | 10,521 | 34 | 68 | 10,654 | 10,222 | 419 | 13 |
99% | —% | 1% | 96% | 4% | —% |
2025 | 2024 | |||||||
| Due or | Due | Due | Due or | Due | Due | |||
| due in | between | between | due in | between | between | |||
| Carrying | less than | 1 and | 3 months | Carrying | less than | 1 and | 3 months | |
| amount | 1 month | 3 months | and 1 year | amount | 1 month | 3 months | and 1 year | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Trade payables | 717 | 717 | — | — | 212 | 154 | — | 58 |
Accruals | 4,410 | 1,169 | 1,712 | 1,529 | 3,997 | 1,440 | 1,244 | 1,313 |
| Derivative financial | ||||||||
liabilities | — | — | — | — | 9 | — | 9 | — |
Total | 5,127 | 1,886 | 1,712 | 1,529 | 4,218 | 1,594 | 1,253 | 1,371 |
| Impact on investments | Impact on net assets | |||
| as at 31 March | as at 31 March | |||
| 2025 | 2024 | 2025 | 2024 | |
| % | % | % | % | |
5% increase in valuation of investments in unquoted funds | 2 | 2 | — | — |
5% decrease in valuation of investments in unquoted funds | (2) | (2) | — | — |
5% increase in valuation of investments in unquoted companies | 2 | 2 | — | — |
5% decrease in valuation of investments in unquoted companies | (2) | (2) | — | — |
| Restated | ||||||
| 2025 | 2024 | |||||
| No | No | |||||
| Fixed rate | interest rate | Total | Fixed rate | interest rate | Total | |
| At 31 March | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
| Financial assets | ||||||
Trade receivables | — | 8,885 | 8,885 | — | 9,149 | 9,149 |
Accrued income | — | 1,738 | 1,738 | — | 1,505 | 1,505 |
Other receivables | — | 2,094 | 2,094 | — | 935 | 935 |
Derivative financial assets at fair value through profit or loss | — | 84 | 84 | — | 63 | 63 |
Money market instruments | 1,500 | — | 1,500 | 9,530 | — | 9,530 |
Cash and cash equivalents | 11,798 | — | 11,798 | 7,955 | — | 7,955 |
Investments | — | 4,123 | 4,123 | — | 4,949 | 4,949 |
Total financial assets | 13,298 | 16,924 | 30,222 | 17,485 | 16,601 | 34,086 |
| Financial liabilities | ||||||
Trade payables | — | (717) | (717) | — | (212) | (212) |
Accruals | — | (4,410) | (4,410) | — | (3,997) | (3,997) |
Lease liability | — | (7,105) | (7,105) | — | (185) | (185) |
Derivative financial liabilities at fair value through profit or loss | — | — | — | — | (9) | (9) |
Total financial liabilities | — | (12,232) | (12,232) | — | (4,403) | (4,403) |
2025 | 2024 | |||
| Local | Value in | Local | Value in | |
| currency | reporting | currency | reporting | |
| value | currency | value | currency | |
| ’000 | £’000 | ’000 | £’000 | |
US dollar (USD) | 29,736 | 23,140 | 28,787 | 22,841 |
Swiss franc (CHF) | 13,566 | 11,976 | 16,152 | 13,321 |
Euro (EUR) | 3,136 | 2,622 | 2,934 | 2,645 |
Australian dollar (AUD) | 1,878 | 950 | 6,734 | 3,592 |
Canadian dollar (CAD) | 121 | 67 | 296 | 177 |
Japanese yen (JPY) | 14,086 | 72 | 12,329 | 89 |
| Impact on profit after tax | Impact on total equity | |||
| for the year ended 31 March | as at 31 March | |||
| 2025 | 2024 | 2025 | 2024 | |
| £’000 | £’000 | £’000 | £’000 | |
Sterling weakening by 10% against the dollar | 1,281 | 1,072 | 1,281 | 1,072 |
Sterling strengthening by 10% against the dollar | (1,281) | (1,072) | (1,281) | (1,072) |
Sterling weakening by 10% against the Swiss franc | 910 | 992 | 910 | 992 |
Sterling strengthening by 10% against the Swiss franc | (910) | (992) | (910) | (992) |
| Impact on profit after tax | Impact on total equity | |||
| for the year ended 31 March | as at 31 March | |||
| 2025 | 2024 | 2025 | 2024 | |
| £’000 | £’000 | £’000 | £’000 | |
Loss of largest client | 6,913 | 5,057 | 6,913 | 5,057 |
| 2025 | Level 1 | Level 2 | Level 3 | |
| £’000 | £’000 | £’000 | £’000 | |
| Financial assets at fair value through profit or loss | ||||
Investment in funds | 2,586 | 1,023 | — | 1,563 |
Other investments | 1,537 | — | — | 1,537 |
Forward foreign exchange contracts held to hedge non-sterling assets | 84 | — | 84 | — |
| Financial liabilities at fair value through profit or loss | ||||
Forward foreign exchange contracts held to hedge non-sterling assets | — | — | — | — |
Total | 4,207 | 1,023 | 84 | 3,100 |
| 2024 | Level 1 | Level 2 | Level 3 | |
| £’000 | £’000 | £’000 | £’000 | |
| Financial assets at fair value through profit or loss | ||||
Investment in funds | 3,412 | 961 | — | 2,451 |
Other investments | 1,537 | — | — | 1,537 |
Forward foreign exchange contracts held to hedge non-sterling assets | 63 | — | 63 | — |
| Financial liabilities at fair value through profit or loss | ||||
Forward foreign exchange contracts held to hedge non-sterling assets | (9) | — | (9) | — |
Total | 5,003 | 961 | 54 | 3,988 |
| 2025 | 2024 | |
| £’000 | £’000 | |
At start of period | 3,988 | 2,053 |
Additions | 72 | 1,883 |
Disposals | (1,024) | (356) |
Net gain or loss | 64 | 408 |
At end of period | 3,100 | 3,988 |
| Financial | Assets at | Liabilities at | |||
| Assets at | liabilities | fair value | fair value | ||
| amortised | measured at | through | through profit | ||
| cost | amortised cost | profit or loss | or loss | ||
At 31 March 2025 | Note | £’000 | £’000 | £’000 | £’000 |
Investment in funds | 14 | — | — | 2,586 | — |
Other investments | 14 | — | — | 1,537 | — |
Trade and other receivables (excludes prepayments) | 18 | 12,717 | — | — | — |
Money market instruments | 20 | 1,500 | — | — | — |
Cash and cash equivalents | 20 | 11,798 | — | — | — |
Derivative financial assets at fair value through profit or loss | 19 | — | — | 84 | — |
Trade payables | 21 | — | (717) | — | — |
Accruals | 21 | — | (4,410) | — | — |
| Derivative financial liabilities at fair value through profit | |||||
or loss | 19 | — | — | — | — |
Total | 26,015 | (5,127) | 4,207 | — |
| Financial | Assets at | Liabilities at | |||
| Assets at | liabilities | fair value | fair value | ||
| amortised | measured at | through | through profit | ||
| Restated | cost | amortised cost | profit or loss | or loss | |
At 31 March 2024 | Note | £’000 | £’000 | £’000 | £’000 |
Investment in funds | 14 | — | — | 3,412 | — |
Other investments | 14 | — | — | 1,537 | — |
Trade and other receivables (excludes prepayments) | 18 | 11,779 | — | — | — |
Money market instruments | 20 | 9,530 | — | — | — |
Cash and cash equivalents | 20 | 7,955 | — | — | — |
Derivative financial assets at fair value through profit or loss | 19 | — | — | 63 | — |
Trade payables | 21 | — | (212) | — | — |
Accruals | 21 | — | (3,997) | — | — |
| Derivative financial liabilities at fair value through profit | |||||
or loss | 19 | — | — | — | (9) |
Total | 29,264 | (4,209) | 5,012 | (9) |
2025 | 2024 | ||||
| Group | Company | Group | Company | ||
| Note | £’000 | £’000 | £’000 | £’000 | |
Profit after tax | 9,105 | 13,880 | 9,253 | 6,810 | |
| Adjustments for: | |||||
Depreciation of right-of-use assets | 12 | 531 | 496 | 278 | 244 |
Depreciation of property, plant and equipment | 13 | 210 | 92 | 213 | 29 |
Amortisation of intangible assets | 11 | 18 | — | 232 | — |
Impairment of intangibles | — | — | 1,937 | — | |
Share-based payments expense for the period | 840 | — | 1,146 | — | |
Non-cash movements in derivatives | (29) | — | (247) | — | |
Non-cash movements in investments | (1,035) | (1,042) | (865) | 885 | |
FX movements on cash | 17 | 13 | 287 | 13 | |
Leasehold modification | 19 | 19 | 48 | 48 | |
Loss from sale of subsidiary | — | — | — | 210 | |
Loss on interest in joint venture | 4 | — | — | — | |
Intercompany loan write-off | — | — | 188 | 343 | |
Other non-cash share-based payments movements | 1,112 | — | 302 | — | |
Finance income | (446) | (1) | (394) | (9) | |
Finance expense | 162 | 118 | 33 | 27 | |
Tax expense/(credit) | 7 | 1,837 | 380 | 3,658 | (185) |
Dividend income from subsidiaries | — | (15,300) | — | (9,876) | |
| Changes in working capital | |||||
(Increase)/decrease in receivables | (910) | (617) | 1,316 | 1,717 | |
Increase/(decrease) in payables | 750 | 3,442 | (1,081) | 1,193 | |
Increase in provisions | 314 | 189 | — | — | |
Cash generated from operations | 12,499 | 1,669 | 16,304 | 1,449 | |
Corporation tax (paid)/refunded | (5,153) | 42 | (3,249) | 106 | |
Net cash inflow from operating activities | 7,346 | 1,711 | 13,055 | 1,555 |
| 2025 | 2024 | |
| £’000 | £’000 | |
Amounts due to subsidiaries | 10,486 | (5,879) |
Dividends received from subsidiaries | 15,300 | 9,876 |
| 2025 | 2024 | |
| £’000 | £’000 | |
Short-term employee benefits | 9,699 | 9,532 |
Post-employment benefits | 431 | 399 |
Share-based payments | 1,212 | 1,581 |
Total | 11,342 | 11,512 |
| 2025 | 2024 | |
| £’000 | £’000 | |
Emoluments (excluding pension contribution) | 2,997 | 1,829 |
Pension contribution (including payments made in lieu of pension contributions) | 95 | 107 |
Total | 3,092 | 1,936 |
| Management | |||||
| Management | charge | ||||
| Net AUM | Fair value | charge in | receivable | ||
| Number | of funds | of investment | the year | at year end | |
| of funds | $bn | £m | £m | £m | |
As at 31 March 2025 | 4 | 1.28 | 0.89 | 5.12 | 0.43 |
As at 31 March 2024 | 3 | 1.32 | 0.83 | 4.86 | 0.81 |
| consolidated cash flow statement. In the previous year, this was disclosed on a net basis. To align with the requirements of | |
| IAS 7, these movements have been restated to be on a gross basis. Taking into account the restatement mentioned in note 32, |